Buckeye acreage near growth corridor
Parcel 5XX-XX-01X · Baseline Rd · Buckeye, AZ 85326 · Maricopa County County
Front elevation
1 / 6Asking price
$145,000
ARV range
$215K–$260K
Repairs
$12K–$25K
Discount to ARV
38.9%
Projected profit
$48,905
ROI
28.4%
Cap rate
—
Cash-on-cash
—
Risk flags and disclosures
Surfaced automatically from the listing data. Confirm every item during your own diligence.
No utilities to the parcel
Utility extension cost is unknown and is not included in the repair range shown.
- No utilities are currently available at the parcel.
- Value case depends on future corridor growth and is speculative.
Underwrite this deal
Every input is editable and every number recalculates instantly. Seller figures are pre-filled — replace them with your own assumptions.
Maximum allowable offer
$145,900
Asking price sits at or below your rule.
Total basis
$171,970
Selling costs
$16,625
Holding costs
$1,920
Contingency
$1,850
Net profit
$48,905
ROI
28.4%
Annualized ROI
28.4%
Break-even sale price
$184,914
Modeled projections for demonstration only. They are not an appraisal, a guarantee of returns, or investment advice.
Five contiguous acres roughly two miles from the nearest active subdivision. There is no utility service to the parcel today; the value case is a hold against corridor expansion rather than a near-term build.
Beds / baths
0 / 0
Square feet
0
Lot size
217,800 sqft
Year built
0
Units
0
Occupancy
N A
Market rent
—
Taxes
$110/mo
Access
Unimproved — accessible from a graded road
Highlights
- Five contiguous acres held free and clear
- Graded road frontage on the north boundary
- Seller carry available at 20% down
Known repairs
- Boundary survey
- Road access improvement
- Perc test
Deal structure
Direct-to-seller with optional carryback at 20% down over 36 months.